The Middle Market Review Insights on the Middle Market.

Subscribe Subscribe

Subscribe Today

I want to receive:

Thanks for subscribing!

The Winning LOI [Vol. 2, Issue 21, No. 24]

Tags

Welcome to the latest issue of The Winning LOI, the Axial newsletter that anonymously reveals small business M&A valuation data and certain key deal terms associated with winning LOIs.

Sign up to receive the Winning LOI newsletter here.


In this issue, we look at the M&A valuation data and key LOI deal terms for a Distribution, E-commerce, and Maintenance Services Company for the industrials vertical. The company reported a revenue range of $20M – $25M and an EBITDA range of $2.5M – $3M in 2021 before confidentially going to market via Axial in Q1 2022. The deal spent 64 days in market before the Winning LOI was executed and successfully closed 251 days later.

Looking to exit your business? Find an advisor you can trust.

See below for Winning LOI #24’s anonymized data ⬇️


The Deal
Deal TypeChange of Control
Revenue Range (2021)$20M - $25M
EBITDA Range (2021)$2.5M - $3M
EBITDA Margin Range9% - 12%
Key IndustriesDistribution, E-commerce & Maintenance Services
In-Market DateQ1 2022

Axial Deal Data
Recommendations*465
Recipients*465
# of Pursuits*61
Deal Pursuit Rate*13.09%
Winning LOI Pursuit to LOI Executed64 Days
Winning LOI Executed to Deal Closed251 Days

The LOI
Total Enterprise Value Range$10M - $10.5M
EBITDA Multiple Range (2021) 2.5x - 2.75x
Exclusivity45 Days
Structure
➡️ Cash85% - 90% of TEV
➡️ Rollover Equity10% - 15% of TEV
➡️ Seller Note❌
➡️ Earnout✅

Axial Sell-Side Member Data
Member TypeBusiness Broker
Total Deals Marketed on Axial188
Average Annual Deals Marketed13
Average Revenue of Deals$4,023,897
Average EBITDA of Deals$646,936

Axial Buyside Member Data
Member TypeIndependent Sponsor
Number of Acquisitions1
Buyside Pursuit Rate*15.09%
Buyer Responsiveness Rate*99.27%


Definitions: 

*Recommendations: Axial sell-side members receive a matching set of buyside members for every deal they manage via Axial. A buyside recommendation refers to a specific buyside Axial member who matches a particular deal.

*Recipient: A recipient is a buyside member who has been granted access by an Axial sell-side member to review a particular deal.

*Pursuit: Axial buyside members express initial interest in a deal by clicking “Pursue”, after which they can access and sign the NDA.

*Deal Pursuit Rate: The deal “Pursuit Rate” is defined as the number of times a particular deal is pursued by unique buyside members (i.e. the buyer shows explicit interest in exploring the deal) divided by the total number of buy-side firms invited to evaluate the deal

*Buyside Pursuit Rate: The buy-side “Pursuit Rate” is defined as the number of deals pursued by a particular buyer throughout an entire Axial membership term, divided by the total number of deals sourced during the same timeframe.

*Buyside Responsiveness Rate: The buyside “Responsiveness Rate” is defined as the rate at which a member responds to teaser shares within 5 days. The calculation initiates when a member has a minimum of 10 teasers and is calculated based on the member’s last 100 teasers received.


Disclosures: All data presented in The Winning LOI is anonymized to respect and protect the confidentiality of Axial members and their transactions. Data is provided to Axial by Axial members in accordance with the Axial Member Terms of Service. Axial has endeavored to present data accurately, but Axial does not and cannot fully verify the accuracy of the presented information. Information contained in The Winning LOI is for informational purposes only, and does not represent investment advice or recommendations of any kind.

Learn More About Joining Axial

Request Information

Subscribe to Middle Market Review

Subscribe to Middle Market Review

Subscribe Today

I want to receive:
Subscribe

Thanks for subscribing!